The Discounted Cash Flow (DCF) valuation of Masan Consumer Corp (MCH.VN) is 71.16 VND. With the latest stock price at 133.60 VND, the upside of Masan Consumer Corp based on DCF is -46.7%.
Based on the latest price of 133.60 VND and our DCF valuation, Masan Consumer Corp (MCH.VN) is a sell. selling MCH.VN stocks now will result in a potential gain of 46.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 12.4% | 10.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 53.22 - 110.11 | 71.16 |
| Upside | -60.2% - -17.6% | -46.7% |