Microchip Intrinsic
Value
As of 2024-07-27, the Intrinsic Value of Microchip Technology Inc (MCHP) is
74.80 USD. This Microchip valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 86.83 USD, the upside of Microchip Technology Inc is
%.
The range of the Intrinsic Value is 52.63 - 126.68 USD
74.80 USD
Intrinsic Value
Microchip Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
52.63 - 126.68 |
74.80 |
-13.9% |
DCF (Growth 10y) |
58.64 - 130.15 |
80.28 |
-7.5% |
DCF (EBITDA 5y) |
69.79 - 85.98 |
80.82 |
-6.9% |
DCF (EBITDA 10y) |
72.16 - 94.93 |
85.44 |
-1.6% |
Fair Value |
88.86 - 88.86 |
88.86 |
2.33% |
P/E |
85.73 - 141.39 |
108.76 |
25.3% |
EV/EBITDA |
69.47 - 102.34 |
83.96 |
-3.3% |
EPV |
48.46 - 65.98 |
57.22 |
-34.1% |
DDM - Stable |
28.67 - 81.13 |
54.90 |
-36.8% |
DDM - Multi |
42.19 - 88.82 |
56.79 |
-34.6% |
Microchip Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
46,585.16 |
Beta |
1.54 |
Outstanding shares (mil) |
536.51 |
Enterprise Value (mil) |
52,265.26 |
Market risk premium |
4.60% |
Cost of Equity |
10.31% |
Cost of Debt |
4.31% |
WACC |
9.55% |