MCK
Mckesson Corp
Price:  
720.92 
USD
Volume:  
1,367,023.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mckesson Intrinsic Value

12.00 %
Upside

What is the intrinsic value of Mckesson?

As of 2025-06-22, the Intrinsic Value of Mckesson Corp (MCK) is 807.42 USD. This Mckesson valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 720.92 USD, the upside of Mckesson Corp is 12.00%.

The range of the Intrinsic Value is 590.88 - 1,335.98 USD

Is Mckesson undervalued or overvalued?

Based on its market price of 720.92 USD and our intrinsic valuation, Mckesson Corp (MCK) is undervalued by 12.00%.

720.92 USD
Stock Price
807.42 USD
Intrinsic Value
Intrinsic Value Details

Mckesson Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 590.88 - 1,335.98 807.42 12.0%
DCF (Growth 10y) 697.74 - 1,498.67 932.24 29.3%
DCF (EBITDA 5y) 382.28 - 581.28 478.40 -33.6%
DCF (EBITDA 10y) 509.16 - 749.01 620.91 -13.9%
Fair Value 131.68 - 131.68 131.68 -81.73%
P/E 384.12 - 559.39 492.65 -31.7%
EV/EBITDA 299.75 - 579.89 470.92 -34.7%
EPV 375.79 - 502.27 439.03 -39.1%
DDM - Stable 268.72 - 842.85 555.78 -22.9%
DDM - Multi 365.18 - 889.49 517.70 -28.2%

Mckesson Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 90,194.30
Beta 0.37
Outstanding shares (mil) 125.11
Enterprise Value (mil) 90,157.30
Market risk premium 4.60%
Cost of Equity 6.84%
Cost of Debt 5.00%
WACC 6.67%