What is the intrinsic value of MCLEAN.KL?

As of 2025-07-09, the Intrinsic Value of Mclean Technologies Bhd (MCLEAN.KL) is 0.42 MYR. This MCLEAN.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.27 MYR, the upside of Mclean Technologies Bhd is 54.30%.

The range of the Intrinsic Value is 0.34 - 0.54 MYR

Is MCLEAN.KL undervalued or overvalued?

Based on its market price of 0.27 MYR and our intrinsic valuation, Mclean Technologies Bhd (MCLEAN.KL) is undervalued by 54.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.34 - 0.54	0.42	54.3%
DCF (Growth 10y)	0.37 - 0.57	0.45	65.2%
DCF (EBITDA 5y)	0.18 - 0.36	0.21	-22.6%
DCF (EBITDA 10y)	0.25 - 0.42	0.28	4.3%
Fair Value	0.18 - 0.18	0.18	-31.88%
P/E	0.15 - 0.28	0.23	-13.4%
EV/EBITDA	0.15 - 0.52	0.26	-4.5%
EPV	0.13 - 0.17	0.15	-45.1%
DDM - Stable	0.29 - 0.61	0.45	66.1%
DDM - Multi	0.22 - 0.37	0.28	2.0%