The Discounted Cash Flow (DCF) valuation of McColl's Retail Group PLC (MCLS.L) is 79.05 GBP. With the latest stock price at 1.68 GBP, the upside of McColl's Retail Group PLC based on DCF is 4619.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 12.3% | 10.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.62 - 154.34 | 79.05 |
| Upside | 2623.3% - 9114.4% | 4619.4% |