The Discounted Cash Flow (DCF) valuation of McColl's Retail Group PLC (MCLS.L) is 77.40 GBP. With the latest stock price at 1.68 GBP, the upside of McColl's Retail Group PLC based on DCF is 4521.1%.
Based on the latest price of 1.68 GBP and our DCF valuation, McColl's Retail Group PLC (MCLS.L) is a buy. buying MCLS.L stocks now will result in a potential gain of 4521.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 12.4% | 10.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44.92 - 149.19 | 77.40 |
| Upside | 2581.8% - 8807.1% | 4521.1% |