What is the intrinsic value of MCM.MC?

As of 2025-05-16, the Intrinsic Value of Miquel Y Costas & Miquel SA (MCM.MC) is 18.90 EUR. This MCM.MC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 14.25 EUR, the upside of Miquel Y Costas & Miquel SA is 32.60%.

The range of the Intrinsic Value is 14.24 - 28.74 EUR

Is MCM.MC undervalued or overvalued?

Based on its market price of 14.25 EUR and our intrinsic valuation, Miquel Y Costas & Miquel SA (MCM.MC) is undervalued by 32.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	14.24 - 28.74	18.90	32.6%
DCF (Growth 10y)	16.76 - 31.99	21.70	52.3%
DCF (EBITDA 5y)	12.21 - 16.83	14.91	4.6%
DCF (EBITDA 10y)	14.83 - 20.37	17.84	25.2%
Fair Value	9.48 - 9.48	9.48	-33.48%
P/E	10.93 - 14.83	13.11	-8.0%
EV/EBITDA	9.18 - 13.18	10.69	-25.0%
EPV	29.56 - 38.55	34.06	139.0%
DDM - Stable	10.81 - 28.62	19.71	38.3%
DDM - Multi	14.58 - 28.88	19.26	35.2%