As of 2025-07-16, the Fair Value of MCOT PCL (MCOT.BK) is -11.69 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4.04 THB, the upside of MCOT PCL is -389.28%.
With the market price of 4.04 THB and our fair value calculation, MCOT PCL (MCOT.BK) is not a good investment. Investing in MCOT.BK stocks now will result in a potential loss of 389.28%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -1,807.40 | 165.24 | -38.36 | 587.52 | -316.27 | -281.85 |
| YoY growth | -295.09% | 109.14% | -123.21% | 1,631.72% | -153.83% | 233.75% |
| Market Cap (mil) | 2,775.88 |
| P/E | |
| Forward P/E |
| EPS | -0.47 |
| Avg earnings growth rate | 233.75% |
| TTM earnings | -321.20 |