The Discounted Cash Flow (DCF) valuation of Macro Enterprises Inc (MCR.V) is 1.73 CAD. With the latest stock price at 4.00 CAD, the upside of Macro Enterprises Inc based on DCF is -56.6%.
Based on the latest price of 4.00 CAD and our DCF valuation, Macro Enterprises Inc (MCR.V) is a sell. selling MCR.V stocks now will result in a potential gain of 56.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.8% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.24 - 2.75 | 1.73 |
| Upside | -69.1% - -31.2% | -56.6% |