The Discounted Cash Flow (DCF) valuation of McRae Industries Inc (MCRAA) is 69.70 USD. With the latest stock price at 48.20 USD, the upside of McRae Industries Inc based on DCF is 44.6%.
Based on the latest price of 48.20 USD and our DCF valuation, McRae Industries Inc (MCRAA) is a buy. buying MCRAA stocks now will result in a potential gain of 44.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.7% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 61.15 - 82.09 | 69.70 |
| Upside | 26.9% - 70.3% | 44.6% |