The Discounted Cash Flow (DCF) valuation of Micro Focus International PLC (MCRO.L) is (1,145.51) GBP. With the latest stock price at 532.00 GBP, the upside of Micro Focus International PLC based on DCF is -315.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 14.7% | 11.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,497.03) - (1,045.65) | (1,145.51) |
| Upside | -381.4% - -296.6% | -315.3% |