The Discounted Cash Flow (DCF) valuation of MCS Steel PCL (MCS.BK) is 27.46 THB. With the latest stock price at 9.65 THB, the upside of MCS Steel PCL based on DCF is 184.6%.
Based on the latest price of 9.65 THB and our DCF valuation, MCS Steel PCL (MCS.BK) is a buy. buying MCS.BK stocks now will result in a potential gain of 184.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.9% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 21.95 - 37.37 | 27.46 |
| Upside | 127.4% - 287.3% | 184.6% |