As of 2026-04-03, the Fair Value of MADARA Cosmetics AS (MDARA.RG) is -1.28 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 12.20 EUR, the upside of MADARA Cosmetics AS is -110.47%.
With the market price of 12.20 EUR and our fair value calculation, MADARA Cosmetics AS (MDARA.RG) is not a good investment. Investing in MDARA.RG stocks now will result in a potential loss of 110.47%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 3.67 | 1.12 | 1.60 | 5.44 | -0.21 | 2.32 |
| YoY growth | 6.49% | -69.45% | 42.52% | 240.33% | -103.83% | 23.21% |
| Market Cap (mil) | 46.12 |
| P/E | |
| Forward P/E | 66.99x |
| EPS | -0.06 |
| Avg earnings growth rate | 23.21% |
| TTM earnings | -0.21 |