The Discounted Cash Flow (DCF) valuation of Mediclinic International PLC (MDC.L) is 466.16 GBP. With the latest stock price at 501.00 GBP, the upside of Mediclinic International PLC based on DCF is -7.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.1% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 244.33 - 1,034.01 | 466.16 |
| Upside | -51.2% - 106.4% | -7.0% |