The Discounted Cash Flow (DCF) valuation of Vinacomin Mong Duong Coal JSC (MDC.VN) is 23.51 VND. With the latest stock price at 10.90 VND, the upside of Vinacomin Mong Duong Coal JSC based on DCF is 115.7%.
Based on the latest price of 10.90 VND and our DCF valuation, Vinacomin Mong Duong Coal JSC (MDC.VN) is a buy. buying MDC.VN stocks now will result in a potential gain of 115.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.8% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.32 - 44.70 | 23.51 |
| Upside | 22.2% - 310.1% | 115.7% |