MDCA
MDC Partners Inc
Price:  
5.42 
USD
Volume:  
155,821.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDCA DCF Valuation - Growth Exit 5Y

-183.0%
Upside

The Discounted Cash Flow (DCF) valuation of MDC Partners Inc (MDCA) is (4.50) USD. With the latest stock price at 5.42 USD, the upside of MDC Partners Inc based on DCF is -183.0%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 6.9% - 11.0% 9.0%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price (6.06) - (0.47) (4.50)
Upside -211.8% - -108.6% -183.0%
5.42 USD
Stock Price
(4.50) USD
Fair Price