The Discounted Cash Flow (DCF) valuation of MDC Partners Inc (MDCA) is (4.50) USD. With the latest stock price at 5.42 USD, the upside of MDC Partners Inc based on DCF is -183.0%.
Based on the latest price of 5.42 USD and our DCF valuation, MDC Partners Inc (MDCA) is a sell. selling MDCA stocks now will result in a potential gain of 183.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 11.0% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (6.06) - (0.47) | (4.50) |
| Upside | -211.8% - -108.6% | -183.0% |