The Discounted Cash Flow (DCF) valuation of MDF VRG Quang Tri Wood JSC (MDF.VN) is 25,157.50 VND. With the latest stock price at 6,700.00 VND, the upside of MDF VRG Quang Tri Wood JSC based on DCF is 275.5%.
Based on the latest price of 6,700.00 VND and our DCF valuation, MDF VRG Quang Tri Wood JSC (MDF.VN) is a buy. buying MDF.VN stocks now will result in a potential gain of 275.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16,072.54 - 47,452.54 | 25,157.50 |
| Upside | 139.9% - 608.2% | 275.5% |