The Discounted Cash Flow (DCF) valuation of Mien Dong JSC (MDG.VN) is 12.46 VND. With the latest stock price at 12.90 VND, the upside of Mien Dong JSC based on DCF is -3.4%.
Based on the latest price of 12.90 VND and our DCF valuation, Mien Dong JSC (MDG.VN) is a sell. selling MDG.VN stocks now will result in a potential gain of 3.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.6% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.27 - 31.40 | 12.46 |
| Upside | -51.4% - 143.4% | -3.4% |