The Discounted Cash Flow (DCF) valuation of Merdeka Copper Gold Tbk PT (MDKA.JK) is 225.89 IDR. With the latest stock price at 2,150.00 IDR, the upside of Merdeka Copper Gold Tbk PT based on DCF is -89.5%.
Based on the latest price of 2,150.00 IDR and our DCF valuation, Merdeka Copper Gold Tbk PT (MDKA.JK) is a sell. selling MDKA.JK stocks now will result in a potential gain of 89.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 14.4% | 11.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (191.98) - 1,323.25 | 225.89 |
| Upside | -108.9% - -38.5% | -89.5% |