MDL.NS
Marvel Decor Ltd
Price:  
92.00 
INR
Volume:  
4,000.00
India | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MDL.NS Fair Value

-38.92 %
Upside

What is the fair value of MDL.NS?

As of 2025-08-08, the Fair Value of Marvel Decor Ltd (MDL.NS) is 56.19 INR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 92.00 INR, the upside of Marvel Decor Ltd is -38.92%.

Is MDL.NS a good investment?

With the market price of 92.00 INR and our fair value calculation, Marvel Decor Ltd (MDL.NS) is not a good investment. Investing in MDL.NS stocks now will result in a potential loss of 38.92%.

92.00 INR
Stock Price
56.19 INR
Fair Price
FAIR VALUE CALCULATION

MDL.NS Fair Value

Peter Lynch's formula is:

MDL.NS Fair Value
= Earnings Growth Rate x TTM EPS
MDL.NS Fair Value
= 25.00 x 2.25
MDL.NS Fair Value
= 56.19

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2017-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31 5Y Avg
Net income 13.00 1.04 14.86 22.58 32.19 16.74
YoY growth 54.76% -91.97% 1,323.68% 51.94% 42.52% 276.19%

MDL.NS Fair Value - Key Data

Market Cap (mil) 1,632.08
P/E 40.93x
Forward P/E 37.30x
EPS 2.25
Avg earnings growth rate 276.19%
TTM earnings 39.87