The Discounted Cash Flow (DCF) valuation of Mondelez International Inc (MDLZ) is 90.69 USD. With the latest stock price at 66.42 USD, the upside of Mondelez International Inc based on DCF is 36.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.1% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 62.22 - 160.27 | 90.69 |
| Upside | -6.3% - 141.3% | 36.5% |