The Discounted Cash Flow (DCF) valuation of Mondelez International Inc (MDLZ) is 90.24 USD. With the latest stock price at 64.95 USD, the upside of Mondelez International Inc based on DCF is 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.1% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 60.47 - 167.29 | 90.24 |
| Upside | -6.9% - 157.6% | 38.9% |