The Discounted Cash Flow (DCF) valuation of Mondelez International Inc (MDLZ) is 78.26 USD. With the latest stock price at 75.13 USD, the upside of Mondelez International Inc based on DCF is 4.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.7% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 52.06 - 145.99 | 78.26 |
| Upside | -30.7% - 94.3% | 4.2% |