The Discounted Cash Flow (DCF) valuation of Meredith Corp (MDP) is 106.19 USD. With the latest stock price at 59.07 USD, the upside of Meredith Corp based on DCF is 79.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.6% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 86.25 - 133.76 | 106.19 |
| Upside | 46.0% - 126.4% | 79.8% |