The Discounted Cash Flow (DCF) valuation of Medalist Diversified Reit Inc (MDRR) is (1.33) USD. With the latest stock price at 10.50 USD, the upside of Medalist Diversified Reit Inc based on DCF is -112.7%.
Based on the latest price of 10.50 USD and our DCF valuation, Medalist Diversified Reit Inc (MDRR) is a sell. selling MDRR stocks now will result in a potential gain of 112.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 14.2% | 9.3% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (9.36) - 356.20 | (1.33) |
| Upside | -189.2% - 3292.4% | -112.7% |