The Discounted Cash Flow (DCF) valuation of Medalist Diversified Reit Inc (MDRR) is 0.45 USD. With the latest stock price at 11.75 USD, the upside of Medalist Diversified Reit Inc based on DCF is -96.1%.
Based on the latest price of 11.75 USD and our DCF valuation, Medalist Diversified Reit Inc (MDRR) is a sell. selling MDRR stocks now will result in a potential gain of 96.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 14.7% | 9.6% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (12.45) - 604.20 | 0.45 |
| Upside | -205.9% - 5042.1% | -96.1% |