The Discounted Cash Flow (DCF) valuation of Modern Ekonomi Sverige Holding AB (publ) (ME.ST) is 5.70 SEK. With the latest stock price at 9.98 SEK, the upside of Modern Ekonomi Sverige Holding AB (publ) based on DCF is -42.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.29 - 13.94 | 5.70 |
| Upside | -67.1% - 39.7% | -42.9% |