The Discounted Cash Flow (DCF) valuation of Medartis Holding AG (MED.SW) is 18.75 CHF. With the latest stock price at 55.50 CHF, the upside of Medartis Holding AG based on DCF is -66.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 7.4% | 5.8% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.5% |
| Fair Price | 9.63 - 156.05 | 18.75 |
| Upside | -82.6% - 181.2% | -66.2% |