The Discounted Cash Flow (DCF) valuation of Medco Energi Internasional Tbk PT (MEDC.JK) is 1,898.93 IDR. With the latest stock price at 1,150.00 IDR, the upside of Medco Energi Internasional Tbk PT based on DCF is 65.1%.
Based on the latest price of 1,150.00 IDR and our DCF valuation, Medco Energi Internasional Tbk PT (MEDC.JK) is a buy. buying MEDC.JK stocks now will result in a potential gain of 65.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 10.9% | 10.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,416.05 - 2,552.94 | 1,898.93 |
| Upside | 23.1% - 122.0% | 65.1% |