The Discounted Cash Flow (DCF) valuation of Media Prima Bhd (MEDIA.KL) is 0.84 MYR. With the latest stock price at 0.37 MYR, the upside of Media Prima Bhd based on DCF is 127.8%.
Based on the latest price of 0.37 MYR and our DCF valuation, Media Prima Bhd (MEDIA.KL) is a buy. buying MEDIA.KL stocks now will result in a potential gain of 127.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.3% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.73 - 1.03 | 0.84 |
| Upside | 96.0% - 178.2% | 127.8% |