The Discounted Cash Flow (DCF) valuation of Mehadrin Ltd (MEDN.TA) is 42,398.27 ILS. With the latest stock price at 30,200.00 ILS, the upside of Mehadrin Ltd based on DCF is 40.4%.
Based on the latest price of 30,200.00 ILS and our DCF valuation, Mehadrin Ltd (MEDN.TA) is a buy. buying MEDN.TA stocks now will result in a potential gain of 40.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.9% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25,618.05 - 90,607.93 | 42,398.27 |
| Upside | -15.2% - 200.0% | 40.4% |