As of 2025-11-05, the Intrinsic Value of Medpace Holdings Inc (MEDP) is 543.53 USD. This MEDP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 594.53 USD, the upside of Medpace Holdings Inc is -8.60%.
The range of the Intrinsic Value is 374.46 - 1,058.55 USD
Based on its market price of 594.53 USD and our intrinsic valuation, Medpace Holdings Inc (MEDP) is overvalued by 8.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 374.46 - 1,058.55 | 543.53 | -8.6% |
| DCF (Growth 10y) | 495.20 - 1,334.05 | 703.57 | 18.3% |
| DCF (EBITDA 5y) | 352.51 - 579.58 | 425.41 | -28.4% |
| DCF (EBITDA 10y) | 454.67 - 738.44 | 548.11 | -7.8% |
| Fair Value | 385.37 - 385.37 | 385.37 | -35.18% |
| P/E | 405.07 - 651.75 | 554.06 | -6.8% |
| EV/EBITDA | 242.38 - 423.65 | 314.36 | -47.1% |
| EPV | 163.24 - 205.98 | 184.61 | -68.9% |
| DDM - Stable | 121.53 - 378.15 | 249.84 | -58.0% |
| DDM - Multi | 198.67 - 488.47 | 283.36 | -52.3% |
| Market Cap (mil) | 16,700.35 |
| Beta | 1.22 |
| Outstanding shares (mil) | 28.09 |
| Enterprise Value (mil) | 16,415.00 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.27% |
| Cost of Debt | 4.48% |
| WACC | 6.56% |