As of 2024-12-12, the Intrinsic Value of Megawatt Lithium and Battery Metals Corp (MEGA.CN) is
-0.22 CAD. This MEGA.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.02 CAD, the upside of Megawatt Lithium and Battery Metals Corp is
-1,559.55%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.22 CAD
Intrinsic Value
MEGA.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.22 - -0.22 |
-0.22 |
-1,559.55% |
| DDM - Stable |
(0.19) - (0.33) |
(0.26) |
-1840.0% |
| DDM - Multi |
(0.10) - (0.14) |
(0.11) |
-857.1% |
MEGA.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.36 |
| Beta |
3.01 |
| Outstanding shares (mil) |
24.32 |
| Enterprise Value (mil) |
0.37 |
| Market risk premium |
5.10% |
| Cost of Equity |
25.09% |
| Cost of Debt |
5.00% |
| WACC |
14.39% |