MEGA.JK
Bank Mega Tbk PT
Price:  
3,250.00 
IDR
Volume:  
3,500.00
Indonesia | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MEGA.JK Intrinsic Value

-42.34 %
Upside

What is the intrinsic value of MEGA.JK?

As of 2025-07-08, the Intrinsic Value of Bank Mega Tbk PT (MEGA.JK) is 1,873.91 IDR. This MEGA.JK valuation is based on the model Peter Lynch Fair Value. With the current market price of 3,250.00 IDR, the upside of Bank Mega Tbk PT is -42.34%.

Is MEGA.JK undervalued or overvalued?

Based on its market price of 3,250.00 IDR and our intrinsic valuation, Bank Mega Tbk PT (MEGA.JK) is overvalued by 42.34%.

3,250.00 IDR
Stock Price
1,873.91 IDR
Intrinsic Value
Intrinsic Value Details

MEGA.JK Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 1,873.91 - 1,873.91 1,873.91 -42.34%
P/E 1,592.50 - 2,749.75 1,963.79 -39.6%
DDM - Stable 1,300.97 - 2,668.37 1,984.67 -38.9%
DDM - Multi 2,767.19 - 4,434.07 3,409.92 4.9%

MEGA.JK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 37,776,376.00
Beta 0.33
Outstanding shares (mil) 11,623.50
Enterprise Value (mil) 61,401,576.00
Market risk premium 7.88%
Cost of Equity 11.89%
Cost of Debt 5.00%
WACC 9.46%