MEIP
MEI Pharma Inc
Price:  
2.77 
USD
Volume:  
11,591.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MEIP Intrinsic Value

697.20 %
Upside

As of 2025-02-09, the Intrinsic Value of MEI Pharma Inc (MEIP) is 22.12 USD. This MEIP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.77 USD, the upside of MEI Pharma Inc is 697.20%.

The range of the Intrinsic Value is 18.55 - 27.68 USD

2.77 USD
Stock Price
22.12 USD
Intrinsic Value
Intrinsic Value Details

MEIP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 18.55 - 27.68 22.12 697.2%
DCF (Growth 10y) 21.78 - 32.11 25.84 831.0%
DCF (EBITDA 5y) 27.43 - 35.60 32.07 1055.7%
DCF (EBITDA 10y) 28.51 - 38.52 33.75 1116.2%
Fair Value -34.99 - -34.99 -34.99 -1,360.80%
P/E (211.60) - 81.71 (102.14) -3780.8%
EV/EBITDA (63.85) - 42.75 (21.38) -870.6%
EPV (33.36) - (44.91) (39.13) -1510.1%
DDM - Stable (32.88) - (68.49) (50.69) -1926.5%
DDM - Multi 10.03 - 17.57 12.88 364.3%

MEIP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 18.48
Beta -0.05
Outstanding shares (mil) 6.66
Enterprise Value (mil) 11.53
Market risk premium 4.60%
Cost of Equity 12.55%
Cost of Debt 5.00%
WACC 8.11%