The Discounted Cash Flow (DCF) valuation of Melia Hotels International SA (MEL.MC) is 11.15 EUR. With the latest stock price at 6.62 EUR, the upside of Melia Hotels International SA based on DCF is 68.4%.
Based on the latest price of 6.62 EUR and our DCF valuation, Melia Hotels International SA (MEL.MC) is a buy. buying MEL.MC stocks now will result in a potential gain of 68.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.0% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.82 - 18.64 | 11.15 |
| Upside | 3.0% - 181.3% | 68.4% |