The Discounted Cash Flow (DCF) valuation of Mercer International Inc (MERC) is (2.80) USD. With the latest stock price at 4.18 USD, the upside of Mercer International Inc based on DCF is -167.0%.
Based on the latest price of 4.18 USD and our DCF valuation, Mercer International Inc (MERC) is a sell. selling MERC stocks now will result in a potential gain of 167.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 15.7% | 11.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (10.21) - 52.46 | (2.80) |
| Upside | -344.2% - 1155.0% | -167.0% |