The Discounted Cash Flow (DCF) valuation of Mercialys SA (MERY.PA) is 9.28 EUR. With the latest stock price at 12.14 EUR, the upside of Mercialys SA based on DCF is -23.5%.
Based on the latest price of 12.14 EUR and our DCF valuation, Mercialys SA (MERY.PA) is a sell. selling MERY.PA stocks now will result in a potential gain of 23.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.6% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.69 - 54.88 | 9.28 |
| Upside | -94.3% - 352.1% | -23.5% |