The Discounted Cash Flow (DCF) valuation of Mercialys SA (MERY.PA) is 5.97 EUR. With the latest stock price at 11.92 EUR, the upside of Mercialys SA based on DCF is -49.9%.
Based on the latest price of 11.92 EUR and our DCF valuation, Mercialys SA (MERY.PA) is a sell. selling MERY.PA stocks now will result in a potential gain of 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.5% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.43) - 28.42 | 5.97 |
| Upside | -103.6% - 138.4% | -49.9% |