As of 2024-12-15, the Intrinsic Value of Lophos Holdings Inc (MESC.CN) is
-0.07 CAD. This MESC.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.01 CAD, the upside of Lophos Holdings Inc is
-841.14%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.07 CAD
Intrinsic Value
MESC.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.07 - -0.07 |
-0.07 |
-841.14% |
| P/E |
0.01 - 0.01 |
0.01 |
3.8% |
| DDM - Stable |
(0.34) - 5.25 |
2.46 |
24459.2% |
| DDM - Multi |
(0.33) - 3.99 |
(0.73) |
-7364.2% |
MESC.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.86 |
| Beta |
-0.03 |
| Outstanding shares (mil) |
85.86 |
| Enterprise Value (mil) |
2.91 |
| Market risk premium |
5.10% |
| Cost of Equity |
5.40% |
| Cost of Debt |
5.00% |
| WACC |
4.19% |