The Discounted Cash Flow (DCF) valuation of Metall Zug AG (METN.SW) is 1,280.17 CHF. With the latest stock price at 1,130.00 CHF, the upside of Metall Zug AG based on DCF is 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.5% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 774.77 - 6,376.52 | 1,280.17 |
| Upside | -31.4% - 464.3% | 13.3% |