The Discounted Cash Flow (DCF) valuation of Tortilla Mexican Grill PLC (MEX.L) is 27.96 GBP. With the latest stock price at 53.00 GBP, the upside of Tortilla Mexican Grill PLC based on DCF is -47.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.8% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (15.14) - 171.96 | 27.96 |
| Upside | -128.6% - 224.5% | -47.2% |