As of 2024-12-15, the Intrinsic Value of MFA Financial Inc (MFA) is
11.08 USD. This MFA valuation is based on the model Peter Lynch Fair Value.
With the current market price of 10.82 USD, the upside of MFA Financial Inc is
2.44%.
11.08 USD
Intrinsic Value
MFA Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(81.26) - 82.85 |
(78.28) |
-823.4% |
| DCF (Growth 10y) |
(80.47) - 146.22 |
(76.42) |
-806.3% |
| DCF (EBITDA 5y) |
(67.94) - (50.74) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(70.54) - (36.68) |
(1,234.50) |
-123450.0% |
| Fair Value |
11.08 - 11.08 |
11.08 |
2.44% |
| P/E |
3.56 - 18.27 |
10.84 |
0.2% |
| EV/EBITDA |
(80.05) - (54.60) |
(70.75) |
-753.9% |
| EPV |
(85.59) - (90.17) |
(87.88) |
-912.2% |
| DDM - Stable |
27.98 - 58.32 |
43.15 |
298.8% |
| DDM - Multi |
6.57 - 10.64 |
8.13 |
-24.9% |
MFA Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,104.51 |
| Beta |
0.63 |
| Outstanding shares (mil) |
102.08 |
| Enterprise Value (mil) |
9,721.44 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.54% |
| Cost of Debt |
13.93% |
| WACC |
9.88% |