Peter Lynch's formula is:
MFC.TO Fair Value
= Earnings Growth Rate x TTM EPS
MFC.TO Fair Value
= 25.00 x 3.10
MFC.TO Fair Value
= 77.51
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
4,673.00 |
5,269.00 |
5,326.00 |
6,657.00 |
7,183.00 |
5,821.60 |
| YoY growth |
125.97% |
12.75% |
1.08% |
24.99% |
7.90% |
34.54% |