The Discounted Cash Flow (DCF) valuation of Mandala Multifinance Tbk PT (MFIN.JK) is 1,699.66 IDR. With the latest stock price at 1,420.00 IDR, the upside of Mandala Multifinance Tbk PT based on DCF is 19.7%.
Based on the latest price of 1,420.00 IDR and our DCF valuation, Mandala Multifinance Tbk PT (MFIN.JK) is a buy. buying MFIN.JK stocks now will result in a potential gain of 19.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.7% | 10.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,293.38 - 2,410.71 | 1,699.66 |
| Upside | -8.9% - 69.8% | 19.7% |