The Discounted Cash Flow (DCF) valuation of MFO SA (MFO.WA) is 19.85 PLN. With the latest stock price at 31.70 PLN, the upside of MFO SA based on DCF is -37.4%.
Based on the latest price of 31.70 PLN and our DCF valuation, MFO SA (MFO.WA) is a sell. selling MFO.WA stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.6% | 10.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.23 - 36.49 | 19.85 |
| Upside | -61.4% - 15.1% | -37.4% |