The Discounted Cash Flow (DCF) valuation of Mistras Group Inc (MG) is 36.03 USD. With the latest stock price at 10.03 USD, the upside of Mistras Group Inc based on DCF is 259.2%.
Based on the latest price of 10.03 USD and our DCF valuation, Mistras Group Inc (MG) is a buy. buying MG stocks now will result in a potential gain of 259.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.0% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 25.18 - 60.13 | 36.03 |
| Upside | 151.1% - 499.5% | 259.2% |