The Discounted Cash Flow (DCF) valuation of Mistras Group Inc (MG) is 26.62 USD. With the latest stock price at 20.94 USD, the upside of Mistras Group Inc based on DCF is 27.1%.
Based on the latest price of 20.94 USD and our DCF valuation, Mistras Group Inc (MG) is a buy. buying MG stocks now will result in a potential gain of 27.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.7% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.69 - 43.44 | 26.62 |
| Upside | -10.7% - 107.5% | 27.1% |