The Discounted Cash Flow (DCF) valuation of Mistras Group Inc (MG) is 15.28 USD. With the latest stock price at 8.14 USD, the upside of Mistras Group Inc based on DCF is 87.7%.
Based on the latest price of 8.14 USD and our DCF valuation, Mistras Group Inc (MG) is a buy. buying MG stocks now will result in a potential gain of 87.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.81 - 28.12 | 15.28 |
| Upside | 20.6% - 245.5% | 87.7% |