The Discounted Cash Flow (DCF) valuation of Morgan Advanced Materials PLC (MGAM.L) is 289.11 GBP. With the latest stock price at 271.00 GBP, the upside of Morgan Advanced Materials PLC based on DCF is 6.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.0% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 194.88 - 494.83 | 289.11 |
| Upside | -28.1% - 82.6% | 6.7% |