Is MGAM.L undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Morgan Advanced Materials PLC (MGAM.L) is 314.53 GBP. This MGAM.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 214.50 GBP, the upside of Morgan Advanced Materials PLC is 46.60%. This means that MGAM.L is undervalued by 46.60%.

The range of the Intrinsic Value is 263.56 - 387.11 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	263.56 - 387.11	314.53	46.6%
DCF (Growth 10y)	276.41 - 391.57	324.23	51.2%
DCF (EBITDA 5y)	284.23 - 327.52	309.52	44.3%
DCF (EBITDA 10y)	296.16 - 355.75	327.57	52.7%
Fair Value	451.78 - 451.78	451.78	110.62%
P/E	260.95 - 344.38	308.10	43.6%
EV/EBITDA	240.61 - 281.47	267.28	24.6%
EPV	1,283.88 - 1,620.95	1,452.41	577.1%
DDM - Stable	95.43 - 176.06	135.75	-36.7%
DDM - Multi	157.05 - 219.11	182.57	-14.9%