MGEL.NS
Mangalam Global Enterprise Ltd
Price:  
15.49 
INR
Volume:  
1,343,605.00
India | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MGEL.NS Intrinsic Value

205.40 %
Upside

What is the intrinsic value of MGEL.NS?

As of 2025-07-09, the Intrinsic Value of Mangalam Global Enterprise Ltd (MGEL.NS) is 47.30 INR. This MGEL.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 15.49 INR, the upside of Mangalam Global Enterprise Ltd is 205.40%.

The range of the Intrinsic Value is 39.15 - 59.23 INR

Is MGEL.NS undervalued or overvalued?

Based on its market price of 15.49 INR and our intrinsic valuation, Mangalam Global Enterprise Ltd (MGEL.NS) is undervalued by 205.40%.

15.49 INR
Stock Price
47.30 INR
Intrinsic Value
Intrinsic Value Details

MGEL.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 39.15 - 59.23 47.30 205.4%
DCF (Growth 10y) 69.46 - 101.93 82.74 434.1%
DCF (EBITDA 5y) 81.55 - 122.56 98.04 533.0%
DCF (EBITDA 10y) 112.17 - 171.94 136.26 779.7%
Fair Value 17.52 - 17.52 17.52 13.13%
P/E 15.04 - 40.06 23.75 53.3%
EV/EBITDA 15.40 - 33.63 23.07 48.9%
EPV (0.07) - 1.18 0.55 -96.4%
DDM - Stable 3.08 - 5.84 4.46 -71.2%
DDM - Multi 29.49 - 44.98 35.74 130.7%

MGEL.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,104.88
Beta 0.95
Outstanding shares (mil) 329.56
Enterprise Value (mil) 7,341.82
Market risk premium 8.31%
Cost of Equity 15.37%
Cost of Debt 10.32%
WACC 13.15%