The Discounted Cash Flow (DCF) valuation of MAAS Group Holdings Ltd (MGH.AX) is 0.37 AUD. With the latest stock price at 4.16 AUD, the upside of MAAS Group Holdings Ltd based on DCF is -91.0%.
Based on the latest price of 4.16 AUD and our DCF valuation, MAAS Group Holdings Ltd (MGH.AX) is a sell. selling MGH.AX stocks now will result in a potential gain of 91.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.1% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.60) - 10.38 | 0.37 |
| Upside | -114.5% - 149.6% | -91.0% |