The Discounted Cash Flow (DCF) valuation of Magic Software Enterprises Ltd (MGIC) is 15.89 USD. With the latest stock price at 20.98 USD, the upside of Magic Software Enterprises Ltd based on DCF is -24.2%.
Based on the latest price of 20.98 USD and our DCF valuation, Magic Software Enterprises Ltd (MGIC) is a sell. selling MGIC stocks now will result in a potential gain of 24.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.19 - 26.43 | 15.89 |
| Upside | -46.7% - 26.0% | -24.2% |