As of 2025-05-18, the Intrinsic Value of Maple Gold Mines Ltd (MGM.V) is -0.05 CAD. This MGM.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.09 CAD, the upside of Maple Gold Mines Ltd is -157.49%.
Based on its market price of 0.09 CAD and our intrinsic valuation, Maple Gold Mines Ltd (MGM.V) is overvalued by 157.49%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.05 - -0.05 | -0.05 | -157.49% |
| P/E | (0.11) - (0.17) | (0.14) | -259.5% |
| DDM - Stable | (0.08) - (0.45) | (0.27) | -413.2% |
| DDM - Multi | (0.07) - (0.32) | (0.12) | -238.2% |
| Market Cap (mil) | 38.66 |
| Beta | -0.33 |
| Outstanding shares (mil) | 454.77 |
| Enterprise Value (mil) | 31.08 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.18% |
| Cost of Debt | 5.00% |
| WACC | 9.14% |