MGNI
Magnite Inc
Price:  
13.30 
USD
Volume:  
3,168,666.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MGNI DCF Valuation - Growth Exit 5Y

-97.5%
Upside

Is MGNI a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Magnite Inc (MGNI) is 0.33 USD. With the latest stock price at 13.30 USD, the upside of Magnite Inc based on DCF is -97.5%. This means that MGNI is a sell according to the DCF valuation model.

Range Selected
WACC / Discount Rate 7.9% - 10.6% 9.3%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (0.65) - 2.91 0.33
Upside -104.9% - -78.1% -97.5%
13.30 USD
Stock Price
0.33 USD
Fair Price