MGNI
Magnite Inc
Price:  
16.04 
USD
Volume:  
3,250,847
United States | Internet & Direct Marketing Retail

MGNI Fair Value

-95 %
Upside

What is the fair value of MGNI?

As of 2025-05-21, the Fair Value of Magnite Inc (MGNI) is 0.81 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 16.04 USD, the upside of Magnite Inc is -95%.

Is MGNI a good investment?

With the market price of 16.04 USD and our fair value calculation, Magnite Inc (MGNI) is not a good investment. Investing in MGNI stocks now will result in a potential loss of 95%.

16.04 USD
Stock Price
0.81 USD
Fair Price
FAIR VALUE CALCULATION

MGNI Fair Value

Peter Lynch's formula is:

MGNI Fair Value
= Earnings Growth Rate x TTM EPS
MGNI Fair Value
= 5 x 0.16
MGNI Fair Value
= 0.81

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income-53.40.1-130.3-159.1822.79-64
YoY growth-109.4%100.2%-130400%-22.2%114.3%-26063.4%

MGNI Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
Trip.com Group Ltd61,7944.12.85-95.5%
MakeMyTrip Ltd11,3902.254.18-47.8%
Stamps.Com Inc6,12310.250.89-84.6%
Despegar.com Corp1,6300.31.67-91.4%
Revolve Group Inc1,4720.716.35-20.8%
Fiverr International Ltd1,1420.512.7-60%
Liquidity Services Inc7710.820.33-18.2%
Shutterstock Inc6371.127.5951.2%
PubMatic Inc5570.12.83-75.4%
Points International Ltd4730.21.22-96.2%

MGNI Fair Value - Key Data

Market Cap (mil)2,268
P/E99.5x
Forward P/E58.4x
EPS0.16
Avg earnings growth rate-26063.4%
TTM earnings23

MGNI Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.